Lloyds Metals & Energy Ltd. benchmarking: Performance to industry peers

Financial

	Lloyds Metals&Energy	NMDC	Vedanta
Operational Metrics
Metals Mining & Minerals
Manufacturing Capacity - Iron Ore	26.0 MMTPA	51.0 MMTPA	n/a
Realization/Tonne - Iron Ore	5848.0 Rs/MT	4681.0 Rs/MT	n/a
Quarterly Sales Volume - Iron Ore	6160000.0 Tonnes	12707000.0 Tonnes	n/a
Capacity Utilization - Iron Ore	160.0 %	108.8 %	n/a
Power
Capacity Utilization - Electricity	n/a	n/a	n/a
Generation Capacity - Electricity	34.0 MW	n/a	n/a
Realization / Unit - Electricity	n/a	n/a	4.43 Rs/Unit
Steel
Quarterly Sales Volume - Sponge Iron	0.19 Million Tonnes	n/a	n/a
Manufacuring Capacity - Sponge Iron	340000.0 MTPA	n/a	n/a
Capacity Utilization - Sponge Iron	90.66 %	n/a	n/a
Realization/Tonne - Sponge Iron	28964.38 Rs/MT	n/a	n/a
Financials
5 yr Average ROE	17.43 %	28.37 %	24.88 %
5yr average Equity Multiplier	1.92	1.62	4.32
5yr Average Asset Turnover Ratio	1.08	0.53	0.7
5yr Avg Net Profit Margin	9.22 %	32.48 %	9.46 %
Price to Book	7.09	2.47	2.54
P/E	26.73	11.61	7.26
5yr Avg Cash Conversion Cycle	-72.84 Days	-306.6 Days	-34.12 Days
Inventory Days	54.67 Days	35.63 Days	36.42 Days
Days Receivable	6.82 Days	85.91 Days	8.64 Days
Days Payable	63.03 Days	-643.83 Days	92.84 Days
5yr Average Interest Coverage Ratio	75.47	224.43	4.66
5yr Avg ROCE	34.44 %	37.31 %	25.6 %
5yr Avg Operating Profit Margin	20.93 %	41.68 %	28.07 %
5 yr average Debt to Equity	0.25	0.1	1.81
5yr CAGR Net Profit	544.88 %	0.83 %	5.25 %
5yr Average Return on Assets	8.79 %	17.22 %	6.31 %
Shareholdings
Promoter Holding	61.64 %	60.79 %	56.38 %
Share Pledged by Promoters	5.17 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-4.11 %	0.0	-11.73 %
Change in Mutual Fund Holding (3 Yrs)	1.65 %	0.8 %	6.45 %

Business

	Lloyds Metals&Energy	NMDC	Vedanta
Product Wise Break-Up	Product Wise Break-Up Mining 42.6 MDO Operation 33.67 Steel 23.73 Pellet trading 0 Power 0 Sponge Iron 0 Iron Ore 0 Sales of Pellets 0 Sale of Services 0 Sale of Power 0 Diamonds 0 Silver Metals and bars 0 Pig Iron 0 Copper products 0 Aluminum products 0 Oil 0 Gas 0 Zinc Metal 0 Steel products 0 Ferro Alloys 0 Lead Metal 0 Metallurgical coke 0	Product Wise Break-Up Zinc Metal 0 Steel products 0 Pellet trading 0 Sponge Iron 0 Lead Metal 0 Steel 0 Power 0 Mining 0 Sale of Power 0 Oil 0 Metallurgical coke 0 Ferro Alloys 0 Pig Iron 0 Copper products 0 Iron Ore 78.37 Pellets 21.63 Diamonds 0 Aluminum products 0 Silver Metals and bars 0 MDO Operation 0 Gas 0 Sale of Services 0	Product Wise Break-Up Zinc 18.87 Steel products 0 Pellet trading 0 Sponge Iron 0 Lead Metal 0 Steel 0 Power 5.18 Mining 0 Sale of Power 0 Oil 0 Metallurgical coke 0 Ferro Alloys 0 Pig Iron 0 Copper & Brass Products 18.17 Iron Ore 3.31 Sales of Pellets 0 Diamonds 0 Aluminum Products 36.06 Silver Metals and bars 7.75 MDO Operation 0 Gas 0 Sale of Services 0 Others 10.66
Location Wise Break-Up	Location Wise Break-Up India 96.09 Rest of the World 0 Malaysia 0 UAE 0 China 0 Others 3.91	Location Wise Break-Up Malaysia 0 China 0 UAE 0 Rest of the World 2.87 India 97.13	Location Wise Break-Up Malaysia 0 China 2.83 UAE 0 Rest of the World 0 India 66.6 Others 30.57
Operating Profit Break-Up	Operating Profit Break-Up Mining 40.26 Steel 34.89 MDO Operation 24.84 Power 0 Sponge Iron 0 Irons Ore 0 Aluminum 0 Oil & Gas 0 Zinc International 0 Zinc India 0 Others 0.01	-	Operating Profit Break-Up Steel 0 Oil & Gas 5.77 Aluminum 46.0 Zinc India 41.97 MDO Operation 0 Power 3.07 Mining 0 Zinc International 0.6 Sponge Iron 0 Iron Ore 2.23 Others 0.36
Raw Material Break-Up	Raw Material Break-Up Coal 54.44 Iron Ore/Pellet 45.15 Dolomite 0.42	-	-
Asset Break-Up	Asset Break-Up Mining 5.93 Pellet trading 0 Power 0 Sponge Iron 0 Copper 0 Irons Ore 0 Aluminum 0 Oil & Gas 0 Zinc International 0 Zinc, Lead, and Silver India 0 Others 94.07	Asset Break-Up Oil & Gas 0 Aluminum 0 Power 0 Copper 0 Zinc, Lead, and Silver India 0 Mining 0 Zinc International 0 Pellet trading 0 Sponge Iron 0 Irons Ore 0 Others 100	Asset Break-Up Oil & Gas 11.06 Aluminum 34.55 Power 7.46 Copper 2.5 Zinc, Lead, and Silver India 11.78 Mining 0 Zinc International 5.8 Pellet trading 0 Sponge Iron 0 Irons Ore 2.32 Others 24.53

Lloyds Metals & Energy Ltd.

Lloyds Metals & Energy Ltd.

Financial

Business

SIGN UP FOR FREE