Gopal Snacks Ltd. benchmarking: Performance to industry peers

Financial

	Gopal Snacks	GRM Overseas	ADF Foods
Operational Metrics
FMCG
Manufacturing capacity - Food	375591.0 MT	n/a	n/a
No of packets sold - quarterly - Food	77.1 Cr Packets	n/a	n/a
No of packets sold - quarterly - Ghatiya	26.3 Cr Packets	n/a	n/a
No of packets sold - quarterly - Namkeen	19.3 Cr Packets	n/a	n/a
Financials
5 yr Average ROE	21.55 %	25.89 %	15.37 %
5yr average Equity Multiplier	1.81	2.73	1.31
5yr Average Asset Turnover Ratio	3.01	1.71	0.92
5yr Avg Net Profit Margin	4.28 %	5.32 %	12.73 %
Price to Book	7.72	7.01	5.64
P/E	50.15	45.35	37.12
5yr Avg Cash Conversion Cycle	45.26 Days	192.66 Days	45.08 Days
Inventory Days	34.52 Days	59.94 Days	53.8 Days
Days Receivable	6.62 Days	130.21 Days	69.86 Days
Days Payable	5.2 Days	20.23 Days	60.68 Days
5yr Average Interest Coverage Ratio	11.67	6.37	40.9
5yr Avg ROCE	27.16 %	40.87 %	18.16 %
5yr Avg Operating Profit Margin	9.12 %	7.02 %	17.8 %
5 yr average Debt to Equity	0.53	1.32	0.01
5yr CAGR Net Profit	-2.09 %	6.03 %	6.7 %
5yr Average Return on Assets	12.59 %	9.17 %	11.74 %
Shareholdings
Promoter Holding	81.46 %	62.51 %	36.13 %
Share Pledged by Promoters	11.94 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.03 %	-9.21 %	-0.37 %
Change in Mutual Fund Holding (3 Yrs)	-2.13 %	0.0	0.0

	Gopal Snacks	GRM Overseas	ADF Foods
Product Wise Break-Up	Product Wise Break-Up Gathiya 27.1 Namkeen 22.7 Snack Pellets 17.4 Wafers 9.7 Papad 4.0 Extruded Snacks 2.3 Rice Sheller 0 Frozen Foods 0 Can Food & Ready To Eat 0 Meal Accompaniments 0 Process and Preserved foods 0 Others 16.8	Product Wise Break-Up Can Food & Ready To Eat 0 Gathiya 0 Rice Mills 100.0 Extruded Snacks 0 Namkeen 0 Process and Preserved foods 0 Snack Pellets 0 Frozen Foods 0 Wafers 0 Papad 0 Meal Accompaniments 0	Product Wise Break-Up Can Food & Ready To Eat 8.0 Gathiya 0 Rice Sheller 0 Extruded Snacks 0 Namkeen 0 Process and Preserved foods 0 Snack Pellets 0 Frozen Foods 42.0 Wafers 0 Papad 0 Meal Accompaniments 34.0 Others 16.0
Location Wise Break-Up	Location Wise Break-Up Domestic 99.76 International 0.24 Rest of the World 0 India 0	Location Wise Break-Up Domestic 39.98 India 0 International 58.08 Rest of the World 0 Others 1.94	Location Wise Break-Up Domestic 0 India 1.33 International 0 Rest of the World 98.67
Location Wise Break-Up	Location Wise Break-Up Domestic 99.76 International 0.24 Rest of the World 0 India 0	Location Wise Break-Up Domestic 39.98 India 0 International 58.08 Rest of the World 0 Others 1.94	Location Wise Break-Up Domestic 0 India 1.33 International 0 Rest of the World 98.67
Customer Wise Break-Up	Customer Wise Break-Up Rs. 5 63.3 Above Rs. 10 18.0 Rs. 10 12.3 Others 6.4	-	-