Gokul Agro Resources Ltd. benchmarking: Performance to industry peers

Financial

	Gokul Agro Resources	Manorama Industries	CIAN Agro Industries
Operational Metrics
Agriculture
Manufacturing Capacity - Seeds	1168000.0 MTPA	n/a	n/a
Edible Oils & Fats
Manufacturing Capacity - Edible Oil	2281250.0 MTPA	45000.0 MTPA	n/a
FMCG
Manufacturing Capacity - Ghee	73000.0 MTPA	n/a	n/a
Fertilizers
Manufacturing Capacity - De-Oiled Cake	365000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	20.08 %	13.69 %	2.79 %
5yr average Equity Multiplier	3.89	1.81	4.79
5yr Average Asset Turnover Ratio	5.12	0.73	0.55
5yr Avg Net Profit Margin	1.04 %	10.04 %	1.64 %
Price to Book	5.78	11.93	2.45
P/E	23.46	37.29	29.51
5yr Avg Cash Conversion Cycle	-0.85 Days	295.2 Days	31.39 Days
Inventory Days	23.27 Days	213.56 Days	185.88 Days
Days Receivable	8.67 Days	48.17 Days	53.46 Days
Days Payable	36.36 Days	19.09 Days	158.18 Days
5yr Average Interest Coverage Ratio	2.88	5.29	1.31
5yr Avg ROCE	31.5 %	20.93 %	10.22 %
5yr Avg Operating Profit Margin	2.23 %	17.57 %	10.48 %
5 yr average Debt to Equity	0.62	0.71	1.3
5yr CAGR Net Profit	40.6 %	35.38 %	73.61 %
5yr Average Return on Assets	5.31 %	7.43 %	0.63 %
Shareholdings
Promoter Holding	74.24 %	54.32 %	67.61 %
Share Pledged by Promoters	13.69 %	0.0	44.37 %
Change in Promoter Holding (3 Yrs)	2.27 %	-2.94 %	-5.65 %
Change in Mutual Fund Holding (3 Yrs)	0.08 %	0.25 %	0.0

	Gokul Agro Resources	Manorama Industries	CIAN Agro Industries
Product Wise Break-Up	Product Wise Break-Up Edible Oil 94.99 Non Edible Oils & By Products 5.01 De Oiled Cake/Oil Cake 0 Vanaspati 0 0 LPG 0 Bottling 0 Distillery 0 Fertilizer 0 Power Division 0 Infra Division 0 Health and Personal Care 0 Agro Division 0 Services Of Infra Division 0 Goods Of Infra Division 0 Seeds 0 Sugar And Organic Manure 0 Oil Sale 0	Product Wise Break-Up Services Of Infra Division 0 Sugar And Organic Manure 0 Distillery 0 De Oiled Cake/Oil Cake 0 Goods Of Infra Division 0 Oil Sale 0 Specialty Fats, Butters & De-Oil Cakes 100.0 Bottling 0 Vanaspati 0 Power Division 0 Infra Division 0 Fertilizer 0 Agro Division 0 Edible Oil 0 Non Edible Oils & By Products 0 Health and Personal Care 0 Seeds 0 LPG 0	Product Wise Break-Up Services Of Infra Division 0 Sugar And Organic Manure 0 IMFL/CL Division 1.69 De Oiled Cake/Oil Cake 0 Goods Of Infra Division 0 Oil Sale 0 0 Bottling 6.19 Vanaspati 0 Power Division 29.48 Infra 1.57 Fertilizer 0 Agro 2.52 Edible Oil 0 Non Edible Oils & By Products 0 Health and Personal Care 45.91 Seeds 0 LPG 7.33 Others 5.31
Location Wise Break-Up	Location Wise Break-Up India 94.59 Rest of the World 5.41	Location Wise Break-Up India 27.08 Rest of the World 72.92	Location Wise Break-Up India 100.0 Rest of the World 0