Gateway Distriparks Ltd. benchmarking: Performance to industry peers

Financial

	Gateway Distriparks	Sindhu Trade Links	TCI Express
Operational Metrics
Logistics
Warehouse space	1.62 million sq.ft	n/a	n/a
Capacity Utilization - Container Logistics	63.0 %	n/a	n/a
Realization /TEU - Container Freight	7261.26 Rs/TEU	n/a	n/a
Realization /TEU - Rail Logistics	33879.89 Rs/TEU	n/a	n/a
Containers Handled - Daily	2196.02 TEU	n/a	n/a
EBITDA/TEU - Rail Logistics	9300.0 Rs/TEU	n/a	n/a
EBITDA/TEU - CFS	1000.0 Rs/TEU	n/a	n/a
CFS Containers Handled Daily	978.89 TEU	n/a	n/a
Rail Containers Handled Daily	1139.72 TEU	n/a	n/a
Financials
5 yr Average ROE	12.73 %	1.09 %	17.76 %
5yr average Equity Multiplier	1.42	3.24	1.21
5yr Average Asset Turnover Ratio	0.56	0.33	1.49
5yr Avg Net Profit Margin	15.99 %	0.02 %	9.61 %
Price to Book	1.23	2.18	2.48
P/E	11.02	0.0	23.56
5yr Avg Cash Conversion Cycle	-1167.29 Days	n/a	69.12 Days
Inventory Days	0.62 Days	n/a	0.0
Days Receivable	44.54 Days	n/a	69.12 Days
Days Payable	242.99 Days	n/a	0.0
5yr Average Interest Coverage Ratio	5.73	n/a	103.73
5yr Avg ROCE	12.34 %	n/a	23.23 %
5yr Avg Operating Profit Margin	25.44 %	n/a	13.64 %
5 yr average Debt to Equity	0.25	n/a	0.0
5yr CAGR Net Profit	31.46 %	n/a	-9.23 %
5yr Average Return on Assets	9.08 %	n/a	14.59 %
Shareholdings
Promoter Holding	33.92 %	74.97 %	69.46 %
Share Pledged by Promoters	0.0	0.28 %	0.0
Change in Promoter Holding (3 Yrs)	1.6 %	0.0	-0.2 %
Change in Mutual Fund Holding (3 Yrs)	-3.91 %	0.0	0.89 %

	Gateway Distriparks	Sindhu Trade Links	TCI Express
Product Wise Break-Up	Product Wise Break-Up Rail Transport 83.05 Container Storage, Handling and Ground Rent 16.95 Road Transport 0 Finance & Investment 0 Oil & Lubricants 0 0 Power 0 Media 0 Coal Mining, Trading 0 O&M Income 0 Express Logistics 0 Surface Express 0 E-com Express 0 Air Express 0 Air Intl Express 0	Product Wise Break-Up Road Transport 0 Coal 12.87 Construction 68.17 Media 0 O&M Income 0 Surface Express 0 Oil & Lubricants 5.88 Express Logistics 0 E-com Express 0 Air Express 0 0 Rail Transport 0 Air Intl Express 0 Financial Services 0.82 Power 5.67 Others 6.59	Product Wise Break-Up Road Transport 0 Coal Mining, Trading 0 0 Media 0 O&M Income 0 Surface Express 86.0 Oil & Lubricants 0 Express Logistics 0 E-com Express 5.0 Air Express 8.0 0 Rail Transport 0 Air Intl Express 1.0 Finance & Investment 0 Power 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0