Excel Industries Ltd. benchmarking: Performance to industry peers

Financial

	Excel Industries	Punjab Chem. & Corp	Meghmani Organics
Operational Metrics
Financials
5 yr Average ROE	7.08 %	23.92 %	10.18 %
5yr average Equity Multiplier	1.25	2.64	1.91
5yr Average Asset Turnover Ratio	0.63	1.33	0.74
5yr Avg Net Profit Margin	8.25 %	6.46 %	5.12 %
Price to Book	0.67	3.14	0.89
P/E	15.97	20.76	33.97
5yr Avg Cash Conversion Cycle	-7.59 Days	51.32 Days	32.54 Days
Inventory Days	42.25 Days	57.9 Days	94.09 Days
Days Receivable	74.76 Days	87.71 Days	86.49 Days
Days Payable	105.23 Days	87.65 Days	134.49 Days
5yr Average Interest Coverage Ratio	35.61	6.12	13.43
5yr Avg ROCE	8.82 %	27.46 %	11.9 %
5yr Avg Operating Profit Margin	12.54 %	12.87 %	10.27 %
5 yr average Debt to Equity	0.0	0.44	0.43
5yr CAGR Net Profit	3.71 %	-4.53 %	n/a
5yr Average Return on Assets	5.6 %	8.86 %	4.79 %
Shareholdings
Promoter Holding	52.69 %	39.24 %	48.95 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.09 %	0.02 %	-0.53 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.78 %	0.0

	Excel Industries	Punjab Chem. & Corp	Meghmani Organics
Product Wise Break-Up	Product Wise Break-Up Diethyl Thio Phosphoryl Chloride 36.0 Performance Chemicals 0 Agro Chemicals 0 Pigments 0 Others 64.0	Product Wise Break-Up Pigments 0 Performance Chemicals 100.0 Diethyl Thio Phosphoryl Chloride 0 Agro Chemicals 0	Product Wise Break-Up Pigments 23.58 Performance Chemicals 0 Diethyl Thio Phosphoryl Chloride 0 Agro Chemicals 74.23 Others 2.19
Segment Break-Up	Segment Break-Up Chemicals 98.78 Environment and Biotech 1.22	-	-
Location Wise Break-Up	Location Wise Break-Up India 72.96 Rest of the World 27.04 Europe 0 Japan 0 International 0 Domestic 0	Location Wise Break-Up Rest of the World 43.72 Japan 0 Europe 0 Domestic 0 India 56.28 International 0	Location Wise Break-Up Rest of the World 0 Japan 0 Europe 0 India 17.1 India 0 International 82.9
Operating Profit Break-Up	Operating Profit Break-Up Chemicals 100.0 Environment & Biotech 0 Agro Chemicals 0 Pigments 0	-	Operating Profit Break-Up Environment & Biotech 0 Pigments 0 Chemicals 0 Agro Chemicals 100.0
Asset Break-Up	Asset Break-Up Chemicals 39.79 Environment & Biotech 0.81 India 0 Europe 0 Japan 0 Agro Chemicals 0 Pigments 0 Others 59.4	Asset Break-Up Japan 0 Agro Chemicals 0 Europe 0 India 99.61 Pigments 0 Environment & Biotech 0 Chemicals 0 Others 0.39	Asset Break-Up Japan 0 Agro Chemicals 61.66 Europe 0 India 0 Pigments 36.01 Environment & Biotech 0 Chemicals 0 Others 2.33