Dhampur Bio Organics Ltd. benchmarking: Performance to industry peers

Financial

	Dhampur Bio Organics	Avadh Sugar & Energy	Magadh Sugar & Energ
Operational Metrics
Sugar
Sugar Recovery	10.03 %	10.54 %	10.36 %
Realization / Litre - Distillery	61.99 Rs/L	61.0 Rs/L	60.73 Rs/L
Realization / Unit - Cogeneration	4.4 Rs/Unit	3.4 Rs/Unit	5.46 Rs/Unit
Realization / Kg - Sugar	41.32 Rs/Kg	39.76 Rs/Kg	n/a
Ethanol Production - Quarterly	1.44 Cr Lts	2.78 Cr Lts	n/a
Financials
5 yr Average ROE	5.79 %	11.74 %	9.83 %
5yr average Equity Multiplier	2.22	3.09	2.28
5yr Average Asset Turnover Ratio	0.7	1.01	0.7
5yr Avg Net Profit Margin	2.89 %	3.81 %	6.33 %
Price to Book	0.78	0.73	0.75
P/E	31.67	11.24	7.68
5yr Avg Cash Conversion Cycle	124.52 Days	154.14 Days	164.75 Days
Inventory Days	125.69 Days	176.95 Days	219.59 Days
Days Receivable	9.65 Days	7.2 Days	7.93 Days
Days Payable	36.21 Days	70.49 Days	64.57 Days
5yr Average Interest Coverage Ratio	2.67	2.76	3.72
5yr Avg ROCE	8.97 %	17.69 %	16.11 %
5yr Avg Operating Profit Margin	6.95 %	10.48 %	14.7 %
5 yr average Debt to Equity	0.89	1.46	0.96
5yr CAGR Net Profit	n/a	2.54 %	32.22 %
5yr Average Return on Assets	2.59 %	3.86 %	4.43 %
Shareholdings
Promoter Holding	50.65 %	60.39 %	61.02 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.43 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Dhampur Bio Organics	Avadh Sugar & Energy	Magadh Sugar & Energ
Product Wise Break-Up	Product Wise Break-Up Sugar 52.84 Country Liquor 36.77 Bio Fuels & Spirits 10.39 Co-Generation 0 Distillery 0 Co-generation 0	Product Wise Break-Up Co-generation 0 Sugar 75.94 Country Liquor 0 Bio Fuels & Spirits 0 Co-Generation 9.02 Distillery 14.46 Others 0.58	Product Wise Break-Up Co-Generation 7.32 Sugar 73.86 Country Liquor 0 Bio Fuels & Spirits 0 Co-Generation 0 Distillery 18.82
Location Wise Break-Up	Location Wise Break-Up India 99.42 Outside India 0.58 International 0 Domestic 0	Location Wise Break-Up India 100.0 Outside India 0 International 0 Domestic 0	Location Wise Break-Up India 0 Outside India 0 International 1.46 Domestic 98.54
Operating Profit Break-Up	Operating Profit Break-Up Sugar 86.53 Country Liquor 8.63 Bio Fuels & Spirits 4.83 Co-Generation 0 Distillery 0 Others 0.01	Operating Profit Break-Up Sugar 64.36 Country Liquor 0 Bio Fuels & Spirits 0 Co-Generation 35.64 Distillery 0	Operating Profit Break-Up Processed Sugar 66.49 Country Liquor 0 Bio Fuels & Spirits 0 Co-Generation 16.13 Distillery 17.38
Capex - Segment Wise	Capex - Segment Wise Country Liquor 43.64 Sugar 35.45 Bio Fuels & Spirits 16.7 Others 4.21	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 99.99 Others 0.01	-	-