Bannari Amman Sugars Ltd. benchmarking: Performance to industry peers

Financial

	Banna Amman Sugars	Bajaj Hindusthan Sug	Shree Renuka Sugar
Operational Metrics
Sugar
Sugar Recovery	8.67 %	10.51 %	11.79 %
Capacity Utilization - Cogeneration	36.4 %	n/a	n/a
Capacity Utilization - Sugar	37.04 %	n/a	n/a
Ethanol Production - Quarterly	n/a	n/a	n/a
Sugarcane Crushed - Daily	8778.08 TPD	31013.7 TPD	n/a
Distillery Production - Quarterly	1.21 Cr Lts	n/a	n/a
Financials
5 yr Average ROE	7.31 %	0.0	24.8 %
5yr average Equity Multiplier	1.57	4.42	-8.62
5yr Average Asset Turnover Ratio	0.84	0.42	1.05
5yr Avg Net Profit Margin	5.66 %	-2.63 %	-2.93 %
Price to Book	2.58	1.18	0.0
P/E	33.23	0.0	0.0
5yr Avg Cash Conversion Cycle	187.19 Days	-111.57 Days	-32.98 Days
Inventory Days	181.94 Days	161.48 Days	118.1 Days
Days Receivable	20.42 Days	8.62 Days	17.83 Days
Days Payable	20.5 Days	311.74 Days	166.17 Days
5yr Average Interest Coverage Ratio	6.71	0.29	0.71
5yr Avg ROCE	11.53 %	0.38 %	19.28 %
5yr Avg Operating Profit Margin	12.37 %	3.78 %	6.6 %
5 yr average Debt to Equity	0.41	1.42	-5.82
5yr CAGR Net Profit	2.58 %	-39.5 %	21.17 %
5yr Average Return on Assets	4.75 %	-1.16 %	-3.15 %
Shareholdings
Promoter Holding	58.7 %	13.43 %	62.48 %
Share Pledged by Promoters	0.0	100.0 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	-11.52 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.05 %

Business

	Banna Amman Sugars	Bajaj Hindusthan Sug	Shree Renuka Sugar
Product Wise Break-Up	Product Wise Break-Up Sugar 78.11 Distillery 12.98 Power 8.65 Granite Products 0.26 Sugar Refinery 0 Engineering 0 Ethanol 0 Co-Generation 0 Trading 0	Product Wise Break-Up Ethanol 0 Power 17.29 Granite Products 0 Distillery 4.34 Sugar Refinery 0 Co-Generation 0 Trading 0 Sugar 77.76 Engineering 0 Others 0.61	Product Wise Break-Up Ethanol 5.42 Power 0 Granite Products 0 Distillery 0 Sugar Refinery 56.42 Co-Generation 5.53 Trading 0.21 Sugar 31.03 Engineering 1.18 Others 0.21
Location Wise Break-Up	Location Wise Break-Up India 73.51 Rest of the World 0.89 Others 25.6	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 30.64 Rest of the World 69.36
Operating Profit Break-Up	Operating Profit Break-Up Sugar 58.33 Distillery 33.58 Power 7.62 Granite Products 0 Engineering 0 Co-generation 0 Trading 0 Sugar-Refinery 0 Others 0.47	Operating Profit Break-Up Power 83.86 Granite Products 0 Distillery 16.14 Sugar-Refinery 0 Co-generation 0 Trading 0 Sugar 0 Engineering 0	Operating Profit Break-Up Power 0 Granite Products 0 Distillery 6.4 Sugar-Refinery 86.91 Co-generation 0 Trading 0.93 Sugar 0 Engineering 0 Others 5.76
Capex	Capex Distillery 78.97 Sugar 19.28 Power 1.5 Granite Products 0.24 Engineering 0 Sugar-Refinery 0 Co-generation 0 Trading 0 Others 0.01	Capex Power 13.58 Granite Products 0 Distillery 27.45 Sugar-Refinery 0 Co-generation 0 Trading 0 Processed Sugar 52.99 Engineering 0 Others 5.98	Capex Power 0 Granite Products 0 Distillery 3.49 Sugar-Refinery 7.0 Co-generation 15.68 Trading 0 Sugar 60.07 Engineering 0.21 Others 13.55
Raw Material Break-Up	Raw Material Break-Up Molasses 92.05 Granite 7.95 Packing Material for Sugar 0 Sugarcane 0 Molasses, DNA, MGA and Rectified spirit 0 Coal and bagasse 0 Raw-Sugar 0 Sugar-Cane 0	-	Raw Material Break-Up Granite 0 Coal and bagasse 0.53 Raw-Sugar 76.24 Sugar-Cane 21.21 Molasses, DNA, MGA and Rectified spirit 0.88 Packing Material for Sugar 0 Sugarcane 0 Molasses 0 Others 1.14
Asset Break-Up	Asset Break-Up Sugar 52.27 Distillery 19.71 Power 6.66 Granite Products 3.87 Engineering 0 Co-generation 0 Trading 0 Sugar-Refinery 0 Others 17.49	Asset Break-Up Power 17.18 Granite Products 0 Distillery 6.68 Sugar-Refinery 0 Co-generation 0 Trading 0 Processed Sugar 56.8 Engineering 0 Others 19.34	Asset Break-Up Power 0 Granite Products 0 Distillery 16.86 Sugar-Refinery 31.41 Co-generation 12.42 Trading 0.17 Sugar 30.55 Engineering 0.87 Others 7.72

Bannari Amman Sugars Ltd.

Bannari Amman Sugars Ltd.

Financial

Business

SIGN UP FOR FREE