Banswara Syntex Ltd. benchmarking: Performance to industry peers

Financial

	Banswara Syntex	Vardhman Acrylics	AB Cotspin India
Operational Metrics
Power
Generation Capacity - Thermal	33.0 MW	n/a	n/a
Textiles
Capacity Utilization - Yarn	81.0 %	n/a	n/a
Realization / Kg - Yarn	237.5 Rs/Kg	n/a	n/a
Realization / Metre - Fabric	254.24 Rs/M	n/a	n/a
Manufacuring Capacity - Yarn	36720.0 MTPA	n/a	n/a
Manufacturing Capacity - Apparel	4.14 Mn Pieces	n/a	n/a
Manufacturing Capacity - Fibre	12600.0 MTPA	n/a	n/a
Manufacturing Capacity - Jackets & Seat Cover	1080000.0 .	n/a	n/a
Capacity Utilization - Fabric	80.0 %	n/a	n/a
Capacity Utilization - Garments	65.0 %	n/a	n/a
Financials
5 yr Average ROE	9.65 %	8.64 %	7.85 %
5yr average Equity Multiplier	2.13	2.04	3.0
5yr Average Asset Turnover Ratio	1.2	0.61	1.15
5yr Avg Net Profit Margin	3.54 %	7.58 %	2.39 %
Price to Book	0.75	1.43	3.34
P/E	16.54	13.27	37.41
5yr Avg Cash Conversion Cycle	81.08 Days	14.54 Days	139.96 Days
Inventory Days	82.53 Days	85.62 Days	83.01 Days
Days Receivable	57.69 Days	16.0 Days	52.63 Days
Days Payable	73.32 Days	86.33 Days	2.92 Days
5yr Average Interest Coverage Ratio	3.04	89.24	1.99
5yr Avg ROCE	14.24 %	10.9 %	11.54 %
5yr Avg Operating Profit Margin	9.67 %	6.83 %	8.87 %
5 yr average Debt to Equity	0.7	0.0	1.86
5yr CAGR Net Profit	8.84 %	-22.73 %	39.54 %
5yr Average Return on Assets	4.55 %	4.39 %	2.74 %
Shareholdings
Promoter Holding	54.19 %	74.97 %	52.5 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-2.06 %	0.0	17.59 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Banswara Syntex	Vardhman Acrylics	AB Cotspin India
Product Wise Break-Up	Product Wise Break-Up Fabric 44.51 Yarn 33.83 Garments 21.66 Acrylonitrile 0 Fibre 0 Fibre & Tow 0 Mustard Seed Oil 0 Mustard Seed Cake 0 Cloth 0 Oil Gad 0 Cotton 0 Cotton yarn 0 Cotton Waste 0 Cotton Seed 0 Cotton Seed Oil 0 Cotton Seed Cake 0	Product Wise Break-Up Cotton 0 Fabric 0 Cotton Seed 0 Garments 0 Fiber 98.0 Yarn 0 Cotton Seed Oil 0 Mustard Seed Oil 0 Mustard Seed Cake 0 Cotton Seed Cake 0 Cotton Waste 0 Fibre 0 Oil Gad 0 Acrylonitrile 2.0 Cloth 0 Cotton yarn 0	Product Wise Break-Up Cotton 11.7 Fabric 0 Cotton Seed 5.93 Garments 0 Fibre & Tow 0 Yarn 0 Cotton Seed Oil 0.42 Mustard Seed Oil 0.55 Mustard Seed Cake 0.86 Cotton Seed Cake 1.2 Cotton Waste 7.73 Fibre 0 Oil Gad 0 Acrylonitrile 0 Cloth 1.17 Cotton Yarn 70.43 Others 0.01
Location Wise Break-Up	Location Wise Break-Up India 55.94 Turkey 5.41 USA 1.77 Mexico 1.64 South Africa 1.63 Bangladesh 0 UK 0 S.Korea 0 Vietnam 0 International 0 Others 33.61	Location Wise Break-Up South Africa 0 USA 0 India 99.53 S.Korea 0 Turkey 0 UK 0 Mexico 0 Vietnam 0 Bangladesh 0 International 0.47	Location Wise Break-Up South Africa 0 USA 0 India 100.0 S.Korea 0 Turkey 0 UK 0 Mexico 0 Vietnam 0 Bangladesh 0 International 0